County Profile for Allen - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 12,532
Total Cost Reports Filed in 2020 4 Total Births 37
Total Cost Reports Submitted 0 Total Deaths 30
Total Cost Reports Settled 4 Net Population Natural Change 7
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 1
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 10

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,845,958 Total Charges 47,084,825
Fixed Assets 1,002,406 Contract Allowance 24,198,794
Other Assets 18,732,987 Operating Revenue 22,886,031
Total Assets 24,581,351 Operating Expenses 24,454,153
Current Liabilities 2,459,928 Operating Margin -1,568,122
Long Term Liabilities 23,596,565 Other Income 2,919,580
Total Equity -1,475,142 Other Expense 3,160,528
Total Liabilities and Equity 24,581,351 Net Profit or Loss -1,809,070

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,580 Revenue per Bed $880,232 Revenue per Person $1,826
Net Margin per Discharge ($5,316) Net Margin per Bed ($60,312) Net Margin per Person ($125)
Net Profit per Discharge ($6,132) Net Profit per Bed ($69,580) Net Profit per Person ($144)
Net Fixed Assets per Discharge $3,398 Net Fixed Assets per Bed $38,554 Net Fixed Assets per Bed $80
Long Term Debt per Discharge $79,988 Long Term Debt per Bed $907,560 Long Term Debt per Person $1,883
Persons per Discharge 0 Persons per Bed 482
Occupancy Rate 17.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,866 Net Fixed Assets 2,379 Population Estimate 2,236
Total Revenue 1,832 Long Term Liabilities 1,011 Total Patient Discharges 1,976
Net Margin 1,736 Total Patient Beds 1,592
Net Profit or Loss 2,933

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,004,625 1,536,880 3.2564
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 66,628 76,438 0.8717
44 Skilled Nursing Care 0 0
50 Operating Room 1,790,317 3,817,930 0.4689
51 Recovery Room 0 0
52 Labor and Delivery Room 142,125 173,374 0.8198

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,275,451 13 Nursing Administration 379,810
02,03 Captial Related - Movable Equipment 554,462 14 Central Services and Supply 66,395
04 Employee Benefits 1,841,703 15 Pharmacy 261,256
05 Administrative and General 4,769,335 16 Medical Records and Medical Library 207,148
06 Maintenance and Repairs 362,615 17 Social Services 0
07 Operation of Plant 339,413 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 260,870 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 261,583 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,580,041

County Profile for Allen - 2020